County Profile for Chippewa - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,379,106 Total Charges 64,595,674
Fixed Assets 21,422,508 Contract Allowance 28,630,736
Other Assets 29,880,879 Operating Revenue 35,964,938
Total Assets 61,682,493 Operating Expenses 42,395,931
Current Liabilities 4,669,089 Operating Margin -6,430,993
Long Term Liabilities 51,324,322 Other Income 2,788,845
Total Equity 5,689,082 Other Expense 1
Total Liabilities and Equity 61,682,493 Net Profit or Loss -3,642,149

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $66,234 Revenue per Bed $1,383,267 Revenue per Person $35,964,938
Net Margin per Discharge ($11,843) Net Margin per Bed ($247,346) Net Margin per Person ($6,430,993)
Net Profit per Discharge ($6,707) Net Profit per Bed ($140,083) Net Profit per Person ($3,642,149)
Net Fixed Assets per Discharge $39,452 Net Fixed Assets per Bed $823,943 Net Fixed Assets per Bed $21,422,508
Long Term Debt per Discharge $94,520 Long Term Debt per Bed $1,974,012 Long Term Debt per Person $51,324,322
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,684 Net Fixed Assets 1,400 Population Estimate 1,151
Total Revenue 1,517 Long Term Liabilities 632 Total Patient Discharges 1,797
Net Margin 2,709 Total Patient Beds 1,640
Net Profit or Loss 3,000

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,870,237 3,021,014 1.9431
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 140,171 243,273 0.5762
44 Skilled Nursing Care 0 0
50 Operating Room 3,466,875 3,807,154 0.9106
51 Recovery Room 0 0
52 Labor and Delivery Room 144,076 406,115 0.3548

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,192,339 13 Nursing Administration 814,747
02,03 Captial Related - Movable Equipment 1,278,755 14 Central Services and Supply 0
04 Employee Benefits 4,332,963 15 Pharmacy 0
05 Administrative and General 3,958,039 16 Medical Records and Medical Library 825,042
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 825,336 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 459,146 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 158,254 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,844,621

County Profile for Chippewa - 2017